VF Reports Fourth Quarter and Full Year Fiscal 2020 Results

May 15, 2020 Download as PDF
  • Full year fiscal 2020 revenue from continuing operations increased 2 percent (up 4 percent in constant dollars) to $10.5 billion; excluding acquisitions and divestitures, adjusted revenue increased 3 percent (up 4 percent in constant dollars);
  • Full year fiscal 2020 Active segment revenue increased 4 percent (up 6 percent in constant dollars) including a 10 percent (11 percent in constant dollars) increase in Vans® brand revenue; Outdoor segment revenue was flat (up 1 percent in constant dollars) including a 3 percent (5 percent in constant dollars) increase in The North Face® brand revenue; Work segment revenue was flat (up 1 percent in constant dollars) including a 3 percent (4 percent in constant dollars) increase in Dickies® brand revenue;
  • Full year fiscal 2020 International revenue increased 1 percent (up 4 percent in constant dollars); China revenue increased 10 percent (up 14 percent in constant dollars);
  • Full year fiscal 2020 Direct-to-Consumer revenue increased 5 percent (up 6 percent in constant dollars); Digital revenue increased 15 percent (up 17 percent in constant dollars);
  • Full year fiscal 2020 gross margin from continuing operations increased 70 basis points to 55.3 percent; on an adjusted basis, gross margin increased 70 basis points to 55.5 percent;
  • Full year fiscal 2020 operating income from continuing operations decreased 22 percent; adjusted operating income from continuing operations increased 4 percent (6 percent in constant dollars);
  • Full year fiscal 2020 earnings per share from continuing operations was $1.57. Adjusted earnings per share from continuing operations increased 5 percent (up 7 percent in constant dollars) to $2.68; and,
  • Full year fiscal 2020 cash flow from continuing operations was approximately $800 million; on an adjusted basis, cash flow from continuing operations was approximately $900 million; In fiscal 2020 the company returned approximately $1.7 billion to shareholders through share repurchases and dividends.

 

DENVER--(BUSINESS WIRE)-- VF Corporation (NYSE: VFC) today reported financial results for its fourth quarter and full year ended March 28, 2020. All per share amounts are presented on a diluted basis. This release refers to “reported” and “constant dollar” amounts, terms that are described under the heading “Constant Currency - Excluding the Impact of Foreign Currency.” Unless otherwise noted, “reported” and “constant dollar” amounts are the same. This release also refers to “continuing” and “discontinued” operations amounts, which are concepts described under the heading “Discontinued Operations - Occupational Workwear Business and Kontoor Brands Business.” Unless otherwise noted, results presented are based on continuing operations. This release also refers to “adjusted” amounts, a term that is described under the heading “Adjusted Amounts - Excluding Transaction and Deal Related Expenses, Costs Related to Office Relocations and Specified Strategic Business Decisions, Noncash Impairment Charge, Pension Settlement Charge, the Impact of Debt Extinguishment and the Impact of Tax Legislation.” Unless otherwise noted, “reported” and “adjusted” amounts are the same.

“Through the first ten months of fiscal 2020 our business delivered results above our stated long-term growth objectives. Then the world changed for all of us as a result of COVID-19," said Steve Rendle, Chairman, President and Chief Executive Officer. "From the early days of the outbreak VF has taken a people-first approach in our COVID-19 response, prioritizing the health and safety of our people, while also protecting their financial well-being. As we've implemented measures to care for and protect our people, we've also taken several key actions to advance our Enterprise Protection Strategy," Rendle continued. "These prudent actions, most of which have been precautionary, have helped us preserve liquidity and given us more flexibility to manage our global business operations through the prolonged crisis. Moving forward we're committed to using this moment to set VF and our brands up for the next successful chapter in our 121-year history."

Constant Currency - Excluding the Impact of Foreign Currency

This release refers to “reported” amounts in accordance with U.S. generally accepted accounting principles (“GAAP”), which include translation and transactional impacts from foreign currency exchange rates. This release also refers to “constant dollar” amounts, which exclude the impact of translating foreign currencies into U.S. dollars. The “constant dollar” amounts also exclude the impact of foreign currency-denominated transactions in countries with highly inflationary economies. Reconciliations of GAAP measures to constant currency amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors.

Discontinued Operations - Occupational Workwear Business and Kontoor Brands Business

On January 21, 2020, VF announced its decision to explore the divestiture of its Occupational Workwear business. The Occupational Workwear business is comprised primarily of the following brands and businesses: Red Kap®, VF Solutions®, Bulwark®, Workrite®, Walls®, Terra®, Kodiak®, Work Authority® and Horace Small®. The business also includes certain Dickies® occupational workwear products that have historically been sold through the business-to-business channel.

During the three months ended March 2020, the company determined that the Occupational Workwear business met the held-for-sale and discontinued operations accounting criteria. Accordingly, the company has reported the related held-for-sale assets and liabilities as assets and liabilities of discontinued operations and included the operating results and cash flows of the business in discontinued operations for all periods presented.

On May 22, 2019, VF completed the spin-off of its Jeans business, which included the Wrangler®, Lee® and Rock & Republic® brands, as well as the VF OutletTM business, into an independent, publicly traded company under the name Kontoor Brands, Inc. (“Kontoor Brands”). Accordingly, the company has removed the assets and liabilities of the Jeans business as of this date and included the operating results and cash flows of the business in discontinued operations for all periods presented.

Adjusted Amounts - Excluding Transaction and Deal Related Expenses, Costs Related to Office Relocations and Specified Strategic Business Decisions, Noncash Impairment Charge, Pension Settlement Charge, the Impact of Debt Extinguishment and the Impact of Tax Legislation

The adjusted amounts in this release exclude transaction and deal related expenses associated with the acquisitions and integration of the Icebreaker® and Altra® brands. The adjusted amounts in this release also exclude transaction expenses associated with the completed spin-off of the Jeans business that did not meet the criteria for discontinued operations. Total transaction and deal related expenses were approximately $22 million in fiscal 2020. The fiscal 2020 amounts also exclude an adjustment to tax expense in the third quarter of fiscal 2020 of approximately $10 million associated with the loss on sale for the Reef® divestiture.

The adjusted amounts in this release exclude costs associated with the previously announced relocation of VF’s global headquarters and certain brands to Denver, Colorado. The adjusted amounts in this release also exclude costs related to strategic business decisions in South America and the operating results of jeanswear wind down activities in South America following the spin-off of Kontoor Brands. The adjusted amounts also exclude certain cost optimization activities indirectly related to the strategic review of the Occupational Workwear business. Total costs were approximately $21 million in the fourth quarter of fiscal 2020 and $72 million in fiscal 2020. In addition, the fourth quarter and full year fiscal 2020 exclude approximately $48 million of noncash non-operating expenses related to the release of certain currency translation amounts associated with the wind down activities in South America.

The adjusted amounts in this release exclude a noncash goodwill impairment charge related to the Timberland® reporting unit of approximately $323 million in the fourth quarter and full year fiscal 2020.

The adjusted amounts in this release exclude a noncash pension settlement charge. The pension settlement charge was a result of actions taken to reduce risk, volatility and the liability associated with VF's U.S. pension plan. Total expense was approximately $23 million in fiscal 2020.

The adjusted amounts in this release exclude the impact of debt extinguishment that resulted from the premiums, amortization and fees associated with cash tender offers for VF's outstanding 2033 6.00% and 2037 6.45% notes, and the full redemption of VF's outstanding 2021 3.50% notes. The total impact of debt extinguishment was approximately $68 million in the fourth quarter and full year fiscal 2020.

The adjusted amounts in this release exclude the impact of recent Swiss tax legislation. On May 19, 2019, Switzerland voted to approve the Federal Act on Tax Reform and AHV Financing ("Swiss Tax Act"). The Swiss Tax Act was enacted during fiscal 2020, the transitional impact of which resulted in a net tax expense of approximately $71 million in the fourth quarter of fiscal 2020 and a net tax benefit of approximately $94 million in fiscal 2020. Additionally, the fiscal 2020 amounts also exclude an adjustment to tax expense in the fourth quarter of fiscal 2020 of approximately $3 million associated with the transitional impact of the Tax Cuts and Jobs Act ("U.S. Tax Act").

Combined, the above items negatively impacted earnings per share by $1.32 during the fourth quarter of fiscal 2020 and $1.11 during fiscal 2020. All adjusted amounts referenced herein exclude the effects of these amounts.

Adjusted cash flow from continuing operations reflects the impact of the cash-related acquisition, integration, divestiture, separation, relocation and other strategic business decision costs paid in fiscal 2020. Free cash flow represents adjusted cash flow from operating activities, less capital expenditures.

Reconciliations of measures calculated in accordance with GAAP to adjusted amounts are presented in the supplemental financial information included with this release, which identifies and quantifies all excluded items, and provides management’s view of why this information is useful to investors.

COVID-19 Outbreak Update and Response Summary

As the global spread of COVID-19 continues, VF remains first and foremost focused on a people-first approach that prioritizes the health and well-being of its employees, customers, trade partners and consumers around the world. To help mitigate the spread of COVID-19 and in response to health advisories and governmental actions and regulations, VF has modified its business practices, including the temporary closing of offices and retail stores, instituting travel bans and restrictions, implementing health and safety measures including social distancing and quarantines.

VF has taken several proactive actions to advance its Enterprise Protection Strategy in response to the COVID-19 outbreak. These actions have included: temporarily reducing the CEO's base salary by 50 percent and the VF Executive Leadership Team's base salaries by 25 percent; temporarily forgoing the cash retainer paid to VF's Board of Directors; completing a $3 billion bond offering to establish a significant cash buffer to ensure near-term liquidity; temporarily suspending its share repurchase plan; and proceeding with the previously announced divestiture of VF's Occupational Workwear business as an additional source of cash. As of the date of this release, VF has approximately $3 billion of cash on hand in addition to approximately $2.2 billion available under its revolving credit facility.

Currently, all of VF's retail stores in the APAC region, including Mainland China, have re-opened. While retail store traffic has improved recently, it remains down significantly compared with the prior year. VF has started a phased reopening of its retail stores in the EMEA region, in accordance with guidance from government entities and healthcare authorities. In North America, VF is prepared to begin a phased reopening of its retail stores also subject to guidance from government entities and healthcare authorities to allow proper training and preparation of the retail environment. VF currently expects most of its retail stores to be open by mid-calendar year 2020. While most of VF's wholesale customers in North America and EMEA remain closed, many have announced reopening plans in the coming weeks.

Consistent with VF's long-term strategy, the company's digital platform remains a high priority through which its brands stay connected with consumer communities while providing experiential content. VF continues to operate its global network of distribution centers with enhanced health and safety protocols to serve the company's consumers and customers.

COVID-19 has also impacted some of VF's suppliers, including third-party manufacturers, logistics providers and other vendors. At this time, many of VF's facilities continue to manufacture and distribute products globally in a reduced capacity. VF is actively monitoring its supply chain and implementing mitigation plans.

VF believes it has sufficient liquidity and flexibility to operate during the disruptions caused by COVID-19 and related governmental actions and regulations and health authority advisories. However, due to the uncertainty of the duration and severity of COVID-19, governmental actions in response to the pandemic and the speed with which this pandemic is developing and impacting VF, its consumers, customers and suppliers, it is not possible to reasonably estimate the extent of the impact on VF's financial condition or results of operations at this time.

Fourth Quarter Fiscal 2020 Income Statement Review

  • Revenue decreased 11 percent (down 10 percent in constant dollars) to $2.1 billion driven by lower consumer demand as a result of the COVID-19 outbreak and related government actions and regulations.
  • Gross margin decreased 150 basis points to 53.1 percent, primarily driven by elevated promotional activity to clear excess inventory, partially offset by favorable mix shift toward higher margin businesses. On an adjusted basis, gross margin decreased 100 basis points to 53.9 percent.
  • Operating loss on a reported basis was $(257) million. On an adjusted basis, operating income decreased 51 percent to $87 million. Operating margin on a reported basis decreased to (12.2) percent. Adjusted operating margin decreased 350 basis points to 4.1 percent.
  • Earnings (loss) per share was $(1.22) on a reported basis. On an adjusted basis, earnings per share decreased 70 percent (down 69 percent in constant dollars) to $0.10.

Full Year Fiscal 2020 Income Statement Review

  • Revenue increased 2 percent (up 4 percent in constant dollars) to $10.5 billion. Excluding the impact of acquisitions and divestitures and on an adjusted basis, revenue increased 3 percent (up 4 percent in constant dollars), driven by VF's two largest brands, and our International and Direct-to-Consumer platforms.
  • Gross margin increased 70 basis points to 55.3 percent, including favorable mix shift toward higher margin businesses. On an adjusted basis, gross margin increased 70 basis points to 55.5 percent.
  • Operating income on a reported basis was $928 million. On an adjusted basis, operating income increased 4 percent (up 6 percent in constant dollars) to $1.345 billion. Operating margin on a reported basis decreased 280 basis points to 8.8 percent. Adjusted operating margin increased 30 basis points to 12.8% percent.
  • Earnings per share was $1.57 on a reported basis. On an adjusted basis, earnings per share increased 5 percent (up 7 percent in constant dollars) to $2.68.

Balance Sheet Highlights

Inventories were up 10 percent compared with the same period last year. In fiscal 2020, VF returned approximately $750 million of cash to shareholders through dividends. The company also repurchased approximately $1 billion of shares and has $2.8 billion remaining under its current share repurchase authorization. As part of the company's liquidity preservation actions during the ongoing COVID-19 outbreak, the company has suspended its share repurchase program.

Full Year Fiscal 2021 Outlook

Due to the uncertainty of the duration and severity of COVID-19, governmental actions and regulations in response to the pandemic and the speed with which the pandemic is developing and impacting VF, its consumers, customers and suppliers, it is not possible to provide a financial outlook for full-year fiscal 2021 at this time. First quarter fiscal 2021 revenues are expected to be down slightly more than 50%. Full-year fiscal 2021 free cash flow is expected to exceed $600 million.

Dividend Declared

On May 12, 2020, VF’s Board of Directors declared a quarterly dividend of $0.48 per share. This dividend will be payable on June 22, 2020, to shareholders of record on June 10, 2020. Subject to approval by its Board of Directors, VF intends to continue to pay its regularly scheduled dividend and is currently not contemplating the suspension of its dividend program.

Webcast Information

VF will host its fourth quarter fiscal 2020 conference call beginning at 8:30 a.m. Eastern Time today. The conference call will be broadcast live via the Internet, accessible at ir.vfc.com. For those unable to listen to the live broadcast, an archived version will be available at the same location.

Presentation

A presentation on fourth quarter fiscal 2020 results will be available at ir.vfc.com beginning at approximately 7:30 a.m. Eastern Time today and will be archived at the same location.

About VF

Founded in 1899, VF Corporation is one of the world’s largest apparel, footwear and accessories companies connecting people to the lifestyles, activities and experiences they cherish most through a family of iconic outdoor, active and workwear brands including Vans®, The North Face®, Timberland® and Dickies®. Our purpose is to power movements of sustainable and active lifestyles for the betterment of people and our planet. We connect this purpose with a relentless drive to succeed to create value for all stakeholders and use our company as a force for good. For more information, please visit vfc.com.

Forward-looking Statements

Certain statements included in this release are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting VF and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” and “may” and other words and terms of similar meaning or use of future dates, however, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements regarding VF’s plans, objectives, projections and expectations relating to VF’s operations or financial performance, and assumptions related thereto are forward-looking statements. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. VF undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Potential risks and uncertainties that could cause the actual results of operations or financial condition of VF to differ materially from those expressed or implied by forward-looking statements include, but are not limited to: risks arising from the widespread outbreak of an illness or any other communicable disease, or any other public health crisis, including the coronavirus (COVID-19) global pandemic; the level of consumer demand for apparel, footwear and accessories; disruption to VF’s distribution system; the financial strength of VF’s customers; fluctuations in the price, availability and quality of raw materials and contracted products; disruption and volatility in the global capital and credit markets; VF’s response to changing fashion trends, evolving consumer preferences and changing patterns of consumer behavior; intense competition from online retailers; manufacturing and product innovation; increasing pressure on margins; VF’s ability to implement its business strategy; VF’s ability to grow its international and direct-to-consumer businesses; retail industry changes and challenges; VF’s and its vendors’ ability to maintain the strength and security of information technology systems; the risk that VF’s facilities and systems and those of our third-party service providers may be vulnerable to and unable to anticipate or detect data security breaches and data or financial loss; VF’s ability to properly collect, use, manage and secure consumer and employee data; foreign currency fluctuations; stability of VF’s manufacturing facilities and foreign suppliers; continued use by VF’s suppliers of ethical business practices; VF’s ability to accurately forecast demand for products; continuity of members of VF’s management; VF’s ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment; maintenance by VF’s licensees and distributors of the value of VF’s brands; VF’s ability to execute and integrate acquisitions; changes in tax laws and liabilities; legal, regulatory, political and economic risks; the risk of economic uncertainty associated with the exit of the United Kingdom from the European Union (“Brexit”) or any other similar referendums that may be held; adverse or unexpected weather conditions; VF's indebtedness and its ability to obtain financing on financing on favorable terms, if needed, could prevent VF from fulfilling its financial obligations; climate change and increased focus on sustainability issues; and risks associated with the spin-off of our Jeanswear business completed on May 22, 2019, including the risk that VF will not realize all of the expected benefits of the spin-off; the risk that the spin-off will not be tax-free for U.S. federal income tax purposes; and the risk that there will be a loss of synergies from separating the businesses that could negatively impact the balance sheet, profit margins or earnings of VF. More information on potential factors that could affect VF’s financial results is included from time to time in VF’s public reports filed with the SEC, including VF’s Annual Report on Form 10-K, and Quarterly Reports on Form 10-Q, and Forms 8-K filed or furnished with the SEC.

VF CORPORATION
Condensed Consolidated Statements of Income
(Unaudited)
(In thousands, except per share amounts)

 

 

 

Three Months Ended March

 

Twelve Months Ended March

 

%

 

 

2020

2019

2020

2019

Change

Net revenues

 

$

 

2,102,421

 

 

$

 

2,357,409

 

 

$

 

10,488,556

 

 

$

 

10,266,887

 

 

2

%

Costs and operating expenses

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

986,266

 

 

1,070,556

 

 

4,690,520

 

 

4,656,326

 

1

%

Selling, general and administrative expenses

 

 

1,049,693

 

 

1,160,493

 

 

4,547,008

 

 

4,420,379

 

3

%

Impairment of goodwill

 

 

323,223

 

 

 

323,223

 

 

*

Total costs and operating expenses

 

 

2,359,182

 

 

2,231,049

 

 

9,560,751

 

 

9,076,705

 

5

%

Operating income (loss)

 

 

(256,761

)

 

 

126,360

 

 

927,805

 

 

1,190,182

 

(22

)%

Interest, net

 

 

(22,869

)

 

 

(14,209

)

 

 

(72,175

)

 

 

(92,730

)

 

(22

)%

Loss on debt extinguishment

 

 

(59,772

)

 

 

 

(59,772

)

 

 

*

Other income (expense), net

 

 

(50,289

)

 

 

(6,796

)

 

 

(68,650

)

 

 

(59,139

)

 

16

%

Income (loss) from continuing operations before income taxes

 

 

(389,691

)

 

 

105,355

 

 

727,208

 

 

1,038,313

 

(30

)%

Income tax expense

 

 

93,395

 

 

29,734

 

 

98,062

 

 

167,887

 

(42

)%

Income (loss) from continuing operations

 

 

(483,086

)

 

 

75,621

 

 

629,146

 

 

870,426

 

(28

)%

Income (loss) from discontinued operations, net of tax

 

 

(690

)

 

 

53,183

 

 

50,303

 

 

389,366

 

*

Net income (loss)

 

$

 

(483,776

)

 

$

 

128,804

 

 

$

 

679,449

 

 

$

 

1,259,792

 

 

(46

)%

Earnings (loss) per common share - basic (a)

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

 

(1.23

)

 

$

 

0.19

 

 

$

 

1.59

 

 

$

 

2.20

 

 

(28

)%

Discontinued operations

 

 

 

0.13

 

 

0.13

 

 

0.99

 

*

Total earnings (loss) per common share - basic

 

$

 

(1.24

)

 

$

 

0.33

 

 

$

 

1.72

 

 

$

 

3.19

 

 

(46

)%

Earnings (loss) per common share - diluted (a)

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

 

(1.22

)

 

$

 

0.19

 

 

$

 

1.57

 

 

$

 

2.17

 

 

(28

)%

Discontinued operations

 

 

 

0.13

 

 

0.13

 

 

0.97

 

*

Total earnings (loss) per common share - diluted

 

$

 

(1.22

)

 

$

 

0.32

 

 

$

 

1.70

 

 

$

 

3.15

 

 

(46

)%

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic

 

 

391,227

 

 

395,405

 

 

395,411

 

 

395,189

 

 

Diluted

 

 

395,248

 

 

400,731

 

 

399,936

 

 

400,496

 

 

Cash dividends per common share

 

$

 

0.48

 

 

$

 

0.51

 

 

$

 

1.90

 

 

$

 

1.94

 

 

(2

)%

 

* Calculation not meaningful

 

 

 

 

 

 

 

 

 

 

Basis of presentation of condensed consolidated financial statements: VF operates and reports using a 52/53 week fiscal year ending on the Saturday closest to March 31 of each year. For presentation purposes herein, all references to periods ended March 2020 relate to the 13-week and 52-week fiscal periods ended March 28, 2020 and all references to periods ended March 2019 relate to the 13-week and 52-week fiscal periods ended March 30, 2019.

(a) Amounts have been calculated using unrounded numbers.

 

 

 

 

 

 

VF CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)

 

 

 

March

 

March

 

 

2020

 

2019

ASSETS

 

 

 

 

Current assets

 

 

 

 

Cash and equivalents

 

$

 

1,369,028

 

 

$

 

402,226

 

Accounts receivable, net

 

 

1,308,051

 

 

 

1,372,625

 

Inventories

 

 

1,293,912

 

 

 

1,173,102

 

Other current assets

 

 

444,886

 

 

 

425,612

 

Current assets of discontinued operations

 

 

611,139

 

 

 

1,299,892

 

Total current assets

 

 

5,027,016

 

 

 

4,673,457

 

Property, plant and equipment

 

 

954,406

 

 

 

876,093

 

Goodwill and intangible assets

 

 

3,010,564

 

 

 

3,399,141

 

Operating lease right-of-use asset

 

 

1,273,514

 

 

 

Other assets

 

 

867,751

 

 

 

768,482

 

Other assets of discontinued operations

 

 

 

 

639,612

 

Total assets

 

$

 

11,133,251

 

 

$

 

10,356,785

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Current liabilities

 

 

 

 

Short-term borrowings

 

$

 

1,228,812

 

 

$

 

659,060

 

Current portion of long-term debt

 

 

1,018

 

 

 

5,263

 

Accounts payable

 

 

407,021

 

 

 

489,600

 

Accrued liabilities

 

 

1,260,252

 

 

 

1,125,242

 

Current liabilities of discontinued operations

 

 

126,781

 

 

 

382,439

 

Total current liabilities

 

 

3,023,884

 

 

 

2,661,604

 

Long-term debt

 

 

2,608,269

 

 

 

2,115,884

 

Operating lease liabilities

 

 

1,020,651

 

 

 

Other liabilities

 

 

1,123,113

 

 

 

1,234,881

 

Other liabilities of discontinued operations

 

 

 

 

45,900

 

Total liabilities

 

 

7,775,917

 

 

 

6,058,269

 

Stockholders' equity

 

 

3,357,334

 

 

 

4,298,516

 

Total liabilities and stockholders' equity

 

$

 

11,133,251

 

 

$

 

10,356,785

 

 

VF CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)

 

 

 

Twelve Months Ended March

 

 

2020

 

2019

Operating activities

 

 

 

 

Net income

 

$

 

679,449

 

 

$

 

1,259,792

 

Income from discontinued operations, net of tax

 

 

50,303

 

 

 

389,366

 

Income from continuing operations, net of tax

 

 

629,146

 

 

 

870,426

 

Impairment of goodwill

 

 

323,223

 

 

 

Depreciation and amortization

 

 

267,619

 

 

 

255,729

 

Reduction in the carrying amount of right-of-use assets

 

 

392,707

 

 

 

Other adjustments

 

 

(812,249

)

 

 

113,890

 

Cash provided by operating activities - continuing operations

 

 

800,446

 

 

 

1,240,045

 

Cash provided by operating activities - discontinued operations

 

 

74,081

 

 

 

424,178

 

Cash provided by operating activities

 

 

874,527

 

 

 

1,664,223

 

Investing activities

 

 

 

 

Business acquisitions, net of cash received

 

 

 

 

(320,405

)

Proceeds from sale of businesses, net of cash sold

 

 

 

 

430,286

 

Capital expenditures

 

 

(288,189

)

 

 

(215,776

)

Software purchases

 

 

(45,647

)

 

 

(53,226

)

Other, net

 

 

48,529

 

 

 

(18,245

)

Cash used by investing activities - continuing operations

 

 

(285,307

)

 

 

(177,366

)

Cash used by investing activities - discontinued operations

 

 

(16,740

)

 

 

(43,266

)

Cash used by investing activities

 

 

(302,047

)

 

 

(220,632

)

Financing activities

 

 

 

 

Net increase (decrease) from short-term borrowings and long-term debt

 

 

996,864

 

 

 

(872,564

)

Purchases of treasury stock

 

 

(1,000,007

)

 

 

(150,676

)

Cash dividends paid

 

 

(748,663

)

 

 

(767,061

)

Cash received from Kontoor Brands, net of cash transferred of $126.8 million

 

 

906,148

 

 

 

Proceeds from issuance of Common Stock, net of shares withheld for taxes

 

 

155,390

 

 

 

199,296

 

Cash provided (used) by financing activities

 

 

309,732

 

 

 

(1,591,005

)

Effect of foreign currency rate changes on cash, cash equivalents and restricted cash

 

 

(27,476

)

 

 

14,811

 

Net change in cash, cash equivalents and restricted cash

 

 

854,736

 

 

 

(132,603

)

Cash, cash equivalents and restricted cash – beginning of year

 

 

556,587

 

 

 

689,190

 

Cash, cash equivalents and restricted cash – end of period

 

$

 

1,411,323

 

 

$

 

556,587

 

VF CORPORATION
Supplemental Financial Information
Reportable Segment Information
(Unaudited)
(In thousands)

 

 

 

Three Months Ended March

 

% Change

 

% Change Constant Currency (a)

 

 

2020

 

2019

 

 

Segment revenues

 

 

 

 

 

 

 

 

Outdoor

 

$

 

848,291

 

 

$

 

1,001,316

 

 

(15

)%

 

(14

)%

Active

 

 

1,034,205

 

 

 

1,142,314

 

 

(9

)%

 

(8

)%

Work

 

 

211,593

 

 

 

213,678

 

 

(1

)%

 

0

%

Other (b)

 

 

8,332

 

 

 

101

 

 

*

 

*

Total segment revenues

 

$

 

2,102,421

 

 

$

 

2,357,409

 

 

(11

)%

 

(10

)%

Segment profit (loss)

 

 

 

 

 

 

 

 

Outdoor

 

$

 

(9,018

)

 

$

 

31,790

 

 

 

 

 

Active

 

 

154,581

 

 

 

232,599

 

 

 

 

 

Work

 

 

(1,746

)

 

 

12,579

 

 

 

 

 

Other (b)

 

 

(4,450

)

 

 

(226

)

 

 

 

 

Total segment profit

 

 

139,367

 

 

 

276,742

 

 

 

 

 

Impairment of goodwill

 

 

(323,223

)

 

 

 

 

 

 

Corporate and other expenses

 

 

(123,194

)

 

 

(157,178

)

 

 

 

 

Interest, net

 

 

(22,869

)

 

 

(14,209

)

 

 

 

 

Loss on debt extinguishment

 

 

(59,772

)

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

$

 

(389,691

)

 

$

 

105,355

 

 

 

 

 

 

(a) Refer to constant currency definition on the following pages.

(b) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results related to the sale of non-VF products and transition services primarily related to the sale of the Nautica® brand business.

* Calculation not meaningful

VF CORPORATION
Supplemental Financial Information
Reportable Segment Information
(Unaudited)
(In thousands)

 

 

 

 

 

 

 

 

Twelve Months Ended
March

 

% Change

 

% Change
Constant
Currency (a)

 

% Change
Adjusted (b)

 

% Change
Constant
Currency and
Adjusted (a) (b)

 

% Change
Adjusted
Organic (b) (c)

 

% Change
Constant
Currency and
Adjusted
Organic (a) (b) (c)

 

 

2020

 

2019

 

 

Segment revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outdoor

 

$

4,643,956

 

 

$

4,649,024

 

 

0%

 

1%

 

0%

 

1%

 

0%

 

1%

Active

 

4,919,427

 

4,721,792

 

4%

 

6%

 

4%

 

6%

 

6%

 

7%

Work

 

886,419

 

885,748

 

0%

 

1%

 

0%

 

1%

 

3%

 

4%

Other (d)

 

38,754

 

10,323

 

*

 

*

 

*

 

*

 

*

 

*

Total segment revenues

 

$

10,488,556

 

 

$

10,266,887

 

 

2%

 

4%

 

2%

 

3%

 

3%

 

4%

Segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outdoor

 

$

516,089

 

 

$

544,425

 

 

(5)%

 

(4)%

 

 

 

 

 

 

 

 

Active

 

1,136,821

 

1,125,709

 

1%

 

3%

 

 

 

 

 

 

 

 

Work

 

50,383

 

67,379

 

(25)%

 

(25)%

 

 

 

 

 

 

 

 

Other (d)

 

(6,485

)

 

3,244

 

*

 

*

 

 

 

 

 

 

 

 

Total segment profit

 

1,696,808

 

1,740,757

 

(3)%

 

(1)%

 

 

 

 

 

 

 

 

Impairment of goodwill

 

(323,223

)

 

 

*

 

*

 

 

 

 

 

 

 

 

Corporate and other expenses

 

(514,430

)

 

(609,714

)

 

(16)%

 

(16)%

 

 

 

 

 

 

 

 

Interest, net

 

(72,175

)

 

(92,730

)

 

(22)%

 

(22)%

 

 

 

 

 

 

 

 

Loss on debt extinguishment

 

(59,772

)

 

 

*

 

*

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

$

727,208

 

 

$

1,038,313

 

 

(30)%

 

(28)%

 

 

 

 

 

 

 

 

 

(a) Refer to constant currency definition on the following pages.

(b) Excludes the operating results of jeanswear wind down activities in South America post the separation of Kontoor Brands for the twelve months ended March 2020. Refer to Non-GAAP financial information on "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2020" page for additional information.

(c) Excludes the operating results of Altra® for the two months ended May 2019, which reflects the one-year anniversary of the acquisition. The change also excludes divestitures representing the operating results of Reef® and the Van Moer business, through the respective dates of sale for the twelve months ended March 2019. Refer to Non-GAAP financial information on "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2020" and "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2019" pages for additional information.

(d) Other is included for purposes of reconciliation of revenues and profit, but it is not considered a reportable segment. Includes results related to the sale of non-VF products and transition services primarily related to the sale of the Nautica® brand business.

* Calculation not meaningful

VF CORPORATION
Supplemental Financial Information
Reportable Segment Information - Constant Currency Basis
(Unaudited)
(In thousands)

 

 

 

Three Months Ended March 2020

 

 

As Reported

 

Adjust for Foreign

 

 

 

 

under GAAP

 

Currency Exchange

 

Constant Currency

Segment revenues

 

 

 

 

 

 

Outdoor

 

$

 

848,291

 

 

$

 

10,401

 

 

$

 

858,692

 

Active

 

 

1,034,205

 

 

 

14,235

 

 

 

1,048,440

 

Work

 

 

211,593

 

 

 

1,144

 

 

 

212,737

 

Other

 

 

8,332

 

 

 

(254

)

 

 

8,078

 

Total segment revenues

 

$

 

2,102,421

 

 

$

 

25,526

 

 

$

 

2,127,947

 

Segment profit (loss)

 

 

 

 

 

 

Outdoor

 

$

 

(9,018

)

 

$

 

(738

)

 

$

 

(9,756

)

Active

 

 

154,581

 

 

 

1,292

 

 

 

155,873

 

Work

 

 

(1,746

)

 

 

(124

)

 

 

(1,870

)

Other

 

 

(4,450

)

 

 

(1,194

)

 

 

(5,644

)

Total segment profit

 

 

139,367

 

 

 

(764

)

 

 

138,603

 

Impairment of goodwill

 

 

(323,223

)

 

 

 

 

(323,223

)

Corporate and other expenses

 

 

(123,194

)

 

 

(116

)

 

 

(123,310

)

Interest, net

 

 

(22,869

)

 

 

 

 

(22,869

)

Loss on debt extinguishment

 

 

(59,772

)

 

 

 

 

(59,772

)

Income (loss) from continuing operations before income taxes

 

$

 

(389,691

)

 

$

 

(880

)

 

$

 

(390,571

)

 

Constant Currency Financial Information

VF is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by VF from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. The constant currency financial information also excludes the impact of foreign currency-denominated transactions in countries with highly inflationary economies. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation, and measuring foreign currency transactions in highly inflationary economies. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period). Similarly, foreign currency transactions in highly inflationary economies, on a constant currency basis, are calculated using exchange rates from the comparable period of the prior year.

These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.

VF CORPORATION
Supplemental Financial Information
Reportable Segment Information - Constant Currency Basis
(Unaudited)
(In thousands)

 

 

 

Twelve Months Ended March 2020

 

 

As Reported

 

Adjust for Foreign

 

 

 

 

under GAAP

 

Currency Exchange

 

Constant Currency

Segment revenues

 

 

 

 

 

 

Outdoor

 

$

 

4,643,956

 

 

$

 

69,754

 

 

$

 

4,713,710

 

Active

 

 

4,919,427

 

 

 

76,235

 

 

 

4,995,662

 

Work

 

 

886,419

 

 

 

6,535

 

 

 

892,954

 

Other

 

 

38,754

 

 

 

3,720

 

 

 

42,474

 

Total segment revenues

 

$

 

10,488,556

 

 

$

 

156,244

 

 

$

 

10,644,800

 

Segment profit (loss)

 

 

 

 

 

 

Outdoor

 

$

 

516,089

 

 

$

 

5,853

 

 

$

 

521,942

 

Active

 

 

1,136,821

 

 

 

17,463

 

 

 

1,154,284

 

Work

 

 

50,383

 

 

 

268

 

 

 

50,651

 

Other

 

 

(6,485

)

 

 

(3,861

)

 

 

(10,346

)

Total segment profit

 

 

1,696,808

 

 

 

19,723

 

 

 

1,716,531

 

Impairment of goodwill

 

 

(323,223

)

 

 

 

 

(323,223

)

Corporate and other expenses

 

 

(514,430

)

 

 

(324

)

 

 

(514,754

)

Interest, net

 

 

(72,175

)

 

 

 

 

(72,175

)

Loss on debt extinguishment

 

 

(59,772

)

 

 

 

 

(59,772

)

Income from continuing operations before income taxes

 

$

 

727,208

 

 

$

 

19,399

 

 

$

 

746,607

 

Diluted earnings per share growth

 

 

(28

)%

 

 

3

%

 

 

(25

)%

 

Constant Currency Financial Information

VF is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by VF from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. The constant currency financial information also excludes the impact of foreign currency-denominated transactions in countries with highly inflationary economies. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation, and measuring foreign currency transactions in highly inflationary economies. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period). Similarly, foreign currency transactions in highly inflationary economies, on a constant currency basis, are calculated using exchange rates from the comparable period of the prior year.

These constant currency performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.

VF CORPORATION
Supplemental Financial Information
Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2020
(Unaudited)
(In thousands, except per share amounts)

 

Three Months Ended
March 2020

 

As Reported
under GAAP

 

Transaction
and Deal
Related
Costs (a)

 

Relocation
and
Specified
Strategic
Business
Decisions (b)

 

Goodwill
Impairment
Charge (c)

 

Pension Settlement
Charge, Impact of
Debt
Extinguishment
and Impact of Tax
Acts (d)

 

Adjusted

 

Contribution
from
Acquisition (e)

 

Adjusted
Organic

Revenues

 

$

 

2,102,421

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

2,102,421

 

 

$

 

 

 

$

 

2,102,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

1,116,155

 

 

 

 

 

17,375

 

 

 

 

 

 

 

1,133,530

 

 

 

 

 

1,133,530

 

Percent

 

 

53.1

%

 

 

 

 

 

 

 

 

 

 

53.9

%

 

 

 

 

53.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

(256,761

)

 

 

86

 

 

 

20,608

 

 

 

323,223

 

 

 

 

 

87,156

 

 

 

 

 

87,156

 

Percent

 

 

(12.2

)%

 

 

 

 

 

 

 

 

 

 

4.1

%

 

 

 

 

4.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share from continuing operations (f)

 

 

(1.22

)

 

 

 

 

0.17

 

 

 

0.82

 

 

 

0.33

 

 

 

0.10

 

 

 

 

 

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended
March 2020

 

As Reported
under GAAP

 

Transaction
and Deal
Related
Costs (a)

 

Relocation
and
Specified
Strategic
Business
Decisions (b)

 

Goodwill
Impairment
Charge (c)

 

Pension Settlement
Charge, Impact of
Debt
Extinguishment
and Impact of Tax
Acts (d)

 

Adjusted

 

Contribution
from
Acquisition (e)

 

Adjusted
Organic

Revenues

 

$

 

10,488,556

 

 

$

 

 

 

$

 

(14,252

)

 

$

 

 

 

$

 

 

 

$

 

10,474,304

 

 

$

 

(11,764

)

 

$

 

10,462,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

5,798,036

 

 

 

(630

)

 

 

15,593

 

 

 

 

 

 

 

5,812,999

 

 

 

(4,485

)

 

 

5,808,514

 

Percent

 

 

55.3

%

 

 

 

 

 

 

 

 

 

 

55.5

%

 

 

 

 

55.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

927,805

 

 

 

22,403

 

 

 

71,701

 

 

 

323,223

 

 

 

 

 

1,345,132

 

 

 

37

 

 

 

1,345,169

 

Percent

 

 

8.8

%

 

 

 

 

 

 

 

 

 

 

12.8

%

 

 

 

 

12.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations (f)

 

 

1.57

 

 

 

0.07

 

 

 

0.27

 

 

 

0.81

 

 

 

(0.04

)

 

 

2.68

 

 

 

 

 

2.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Transaction and deal related costs include acquisition, integration and other costs related to the acquisitions of the Icebreaker® and Altra® brands, which totaled $12.8 million for the twelve months ended March 2020. The costs also include separation and related expenses associated with the spin-off of the Jeans business of $9.5 million, that did not meet the criteria for discontinued operations, for the twelve months ended March 2020. The transaction and deal related costs also include separation and related expenses associated with the anticipated sale of the Occupational Workwear business of $0.1 million, that did not meet the criteria for discontinued operations, for the three and twelve months ended March 2020. The transaction and deal related costs resulted in a net tax benefit of $5.8 million in the twelve months ended March 2020. Additionally, the twelve months ended March 2020 include an adjustment to tax expense of $10.2 million associated with the loss on sale for the divestiture of the Reef® brand.

(b) Relocation and specified strategic business decisions include costs associated with the relocation of VF’s global headquarters and certain brands to Denver, Colorado, which totaled $41.5 million for the twelve months ended March 2020. This activity includes a gain of approximately $11 million on the sale of certain office real estate and related assets in connection with the relocation, which was recorded in the three months ended June 2019. The activity also includes the operating results of jeanswear wind down activities in South America post the separation of Kontoor Brands and costs related to specified strategic business decisions to cease operations in Argentina and planned business model changes in certain other countries in South America, which totaled $3.3 million and $12.9 million for the three and twelve months ended March 2020, respectively. The costs also include $17.3 million during the three and twelve months ended March 2020 for cost optimization activity indirectly related to the strategic review of the Occupational Workwear business. The three and twelve months ended March 2020 also included a $48.3 million noncash charge recorded in the 'Other income (expense), net' line related to the release of certain currency translation amounts associated with the wind down activities in South America. The relocation and specified strategic business decisions costs resulted in a net tax expense of $0.2 million and a net tax benefit of $11.1 million for the three and twelve months ended March 2020, respectively.

(c) VF recognized a noncash goodwill impairment charge related to the Timberland reporting unit of $323.2 million during the three and twelve months ended March 2020. The impairment charge resulted in a net tax benefit of $0.3 million for the three and twelve months ended March 2020.

(d) A pension settlement charge of $22.9 million was recorded in the 'Other income (expense), net' line item as a result of actions taken to reduce risk, volatility and the liability associated with VF's U.S. pension plan. The pension settlement charge resulted in a net tax benefit of $5.8 million in the twelve months ended March 2020 and negatively impacted diluted earnings per share by $0.04 in the twelve months ended March 2020.

 

VF recognized a total impact of debt extinguishment of $68.2 million, $59.8 million of which was recorded in the 'Loss on debt extinguishment' line item and $8.4 million was recorded in the 'Interest, net' line item in the three and twelve months ended March 2020. The $68.2 million was a result of the premiums, amortization and fees associated with cash tender offers for VF's outstanding 2033 and 2037 notes and the full redemption of VF's outstanding 2021 notes. The total impact of debt extinguishment resulted in a net tax benefit of $11.2 million in the three and twelve months ended March 2020 and negatively impacted diluted earnings per share by $0.14 in the three and twelve months ended March 2020.

 

On May 19, 2019, Switzerland voted to approve the Federal Act on Tax Reform and AHV Financing ("Swiss Tax Act"). The Swiss Tax Act was enacted during the twelve months ended March 2020, the transitional impact of which resulted in a net tax expense of $70.8 million and a net tax benefit of $93.6 million for the three and twelve months ended March 2020, respectively. The Swiss Tax Act negatively impacted diluted earnings per share by $0.18 in the three months ended March 2020 and positively impacted diluted earnings per share by $0.23 in the twelve months ended March 2020.

 

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act ("U.S. Tax Act"). Transitional impacts were recorded during the three and twelve months ended March 2020, resulting in a net tax expense of $3.3 million. The U.S. Tax Act negatively impacted diluted earnings per share by $0.01 in the three and twelve months ended March 2020.

(e) The contribution from acquisition represents the operating results of Altra® for the two months ended May 2019, which reflects the one-year anniversary of the acquisition. The results exclude transaction and deal related costs.

(f) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impacts were calculated using 395,248,000 and 399,936,000 weighted average common shares for the three and twelve months ended March 2020, respectively.

Non-GAAP Financial Information

The financial information above has been presented on a GAAP basis, on an adjusted basis, which excludes the impact of transaction and deal related costs, activity related to relocation and specified strategic business decisions, the goodwill impairment charge, the pension settlement charges, the impact of debt extinguishment and the transitional impacts of Tax Acts, and on an adjusted organic basis, which excludes the operating results of Altra® (for the two months ended May 2019). Contribution from acquisition also excludes transaction and deal related costs. These adjusted presentations are non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding VF's underlying business trends and the performance of VF's ongoing operations and are useful for period-over-period comparisons of such operations.

Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, VF's operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.

VF CORPORATION
Supplemental Financial Information
Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2019
(Unaudited)
(In thousands, except per share amounts)

 

Three Months Ended
March 2019

 

As Reported
under
GAAP

 

Transaction
and Deal
Related
Costs (a)

 

Relocation and
Other Strategic
Business
Costs (b)

 

Impact of
U.S. Tax
Act (c)

 

Adjusted

 

Contribution
from
Divestitures (d)

 

Adjusted
Organic

Revenues

 

$

 

2,357,409

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

2,357,409

 

 

$

 

 

 

$

 

2,357,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

1,286,853

 

 

 

1,646

 

 

 

6,296

 

 

 

 

 

1,294,795

 

 

 

 

 

1,294,795

 

Percent

 

 

54.6

%

 

 

 

 

 

 

 

 

54.9

%

 

 

 

 

54.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

126,360

 

 

 

10,993

 

 

 

42,097

 

 

 

 

 

179,450

 

 

 

 

 

179,450

 

Percent

 

 

5.4

%

 

 

 

 

 

 

 

 

7.6

%

 

 

 

 

7.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations (e)

 

 

0.19

 

 

 

0.02

 

 

 

0.09

 

 

 

0.03

 

 

 

0.33

 

 

 

 

 

0.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended
March 2019

 

As Reported
under
GAAP

 

Transaction
and Deal
Related
Costs (a)

 

Relocation and
Other Strategic
Business
Costs (b)

 

Impact of
U.S. Tax
Act (c)

 

Adjusted

 

Contribution
from
Divestitures (d)

 

Adjusted
Organic

Revenues

 

$

 

10,266,887

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

10,266,887

 

 

$

 

(96,192

)

 

$

 

10,170,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

5,610,561

 

 

 

7,198

 

 

 

9,808

 

 

 

 

 

5,627,567

 

 

 

(37,417

)

 

 

5,590,150

 

Percent

 

 

54.6

%

 

 

 

 

 

 

 

 

54.8

%

 

 

 

 

55.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

1,190,182

 

 

 

39,209

 

 

 

58,796

 

 

 

 

 

1,288,187

 

 

 

(7,499

)

 

 

1,280,688

 

Percent

 

 

11.6

%

 

 

 

 

 

 

 

 

12.5

%

 

 

 

 

12.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations (e)

 

 

2.17

 

 

 

0.16

 

 

 

0.12

 

 

 

0.09

 

 

 

2.54

 

 

 

(0.01

)

 

 

2.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Transaction and deal related costs include acquisition and integration costs related to the acquisitions of Williamson-Dickie and the Icebreaker® and Altra® brands, and divestiture costs related to the sale of the Reef® brand, which totaled $7.6 million and $33.4 million for the three and twelve months ended March 2019, respectively. The costs also include separation and related expenses associated with the spin-off of the Jeans business of $3.4 million and $5.8 million, that did not meet the criteria for discontinued operations, for the three and twelve months ended March 2019, respectively. Additionally, the costs included non-operating losses on sale primarily related to the divestitures of the Reef® brand and Van Moer business, totaling $37.3 million in the twelve months ended March 2019. The transaction and deal related costs resulted in a net tax benefit of $2.5 million and $12.0 million in the three and twelve months ended March 2019, respectively.

(b) Relocation and other strategic business costs for the three and twelve months ended March 2019 include costs associated with the relocation of VF's global headquarters and certain brands to Denver, Colorado, which totaled $30.7 million and $47.4 million for the three and twelve months ended March 2019, respectively. The costs also include those related to strategic business decisions to cease operations in Argentina and planned business model changes in certain other countries in South America, which totaled $11.4 million for the three and twelve months ended March 2019. The relocation and other strategic business costs resulted in a net tax benefit of $7.9 million and $12.1 million for the three and twelve months ended March 2019, respectively.

(c) On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act ("U.S. Tax Act"). Measurement period adjustments related to the provisional net charge and subsequent adjustments related to published U.S. Tax Act regulations were recorded during the three and twelve months ended March 2019, resulting in a net tax expense of $13.9 million and $37.2 million, respectively.

(d) The contribution from divestitures represents the operating results of the Reef® brand and Van Moer business, through the respective dates of sale for the twelve months ended March 2019. The contribution from divestitures resulted in a net tax expense of $1.6 million for the twelve months ended March 2019.

(e) Amounts shown in the table have been calculated using unrounded numbers. The diluted earnings per share impact was calculated using 400,731,000 and 400,496,000 weighted average common shares for the three and twelve months ended March 2019, respectively.

Non-GAAP Financial Information

The financial information above has been presented on a GAAP basis, on an adjusted basis, which excludes transaction and deal related expenses, relocation and other strategic business costs and the impact of the U.S. Tax Act, and on an adjusted organic basis, which excludes the operating results of Reef® and the Van Moer business. Contribution from divestitures also excludes transaction and deal related costs. These adjusted presentations are non-GAAP measures. Management believes these measures provide investors with useful supplemental information regarding VF's underlying business trends and the performance of VF's ongoing operations and are useful for period-over-period comparisons of such operations.

Management uses the above financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. While management believes that these non-GAAP financial measures are useful in evaluating the business, this information should be considered as supplemental in nature and should be viewed in addition to, and not in lieu of or superior to, VF's operating performance measures calculated in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures presented by other companies.

VF CORPORATION
Supplemental Financial Information
Top 4 Brand Revenue Information
(Unaudited)

 

 

 

 

Three Months Ended March 2020

 

Twelve Months Ended March 2020

Top 4 Brand Revenue Growth

 

Americas

 

EMEA

 

APAC

 

Global

 

Americas

 

EMEA

 

APAC

 

Global

Vans®

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% change

 

(8

)%

 

(5

)%

 

(8

)%

 

(7

)%

 

10

%

 

5

%

 

17

%

 

10

%

% change constant currency*

 

(7

)%

 

(2

)%

 

(5

)%

 

(6

)%

 

10

%

 

8

%

 

21

%

 

11

%

The North Face®

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% change

 

(21

)%

 

1

%

 

(26

)%

 

(14

)%

 

2

%

 

7

%

 

3

%

 

3

%

% change constant currency*

 

(21

)%

 

4

%

 

(26

)%

 

(13

)%

 

2

%

 

11

%

 

5

%

 

5

%

Timberland®

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% change

 

(10

)%

 

(20

)%

 

(34

)%

 

(19

)%

 

0

%

 

(12

)%

 

(8

)%

 

(6

)%

% change constant currency*

 

(10

)%

 

(18

)%

 

(34

)%

 

(18

)%

 

0

%

 

(9

)%

 

(7

)%

 

(5

)%

Dickies®

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% change

 

6

%

 

0

%

 

(35

)%

 

(3

)%

 

3

%

 

(2

)%

 

7

%

 

3

%

% change constant currency*

 

7

%

 

2

%

 

(35

)%

 

(2

)%

 

3

%

 

1

%

 

10

%

 

4

%

*Refer to constant currency definition on previous pages.

 

 

 

 

 

 

 

 

VF CORPORATION
Supplemental Financial Information
Geographic and Channel Revenue Information
(Unaudited)

 

 

 

 

 

 

 

Three Months Ended March 2020

 

 

 

 

 

 

 

 

 

 

% Change

 

% Change
Constant
Currency*

 

 

 

 

 

 

 

 

Geographic Revenue Growth

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

(10)%

 

(10)%

 

 

 

 

 

 

 

 

EMEA

 

(7)%

 

(5)%

 

 

 

 

 

 

 

 

APAC

 

(23)%

 

(22)%

 

 

 

 

 

 

 

 

China

 

(33)%

 

(31)%

 

 

 

 

 

 

 

 

Americas (non-U.S.)

 

(8)%

 

(6)%

 

 

 

 

 

 

 

 

International

 

(11)%

 

(9)%

 

 

 

 

 

 

 

 

Global

 

(11)%

 

(10)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended March 2020

 

 

% Change

 

% Change
Constant
Currency*

 

% Change
Adjusted (a)

 

% Change
Constant Currency
and Adjusted*(a)

 

% Change
Adjusted
Organic (a) (b)

 

% Change
Constant Currency
and Adjusted
Organic*(a) (b)

Geographic Revenue Growth

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

3%

 

3%

 

3%

 

3%

 

4%

 

4%

EMEA

 

(2)%

 

2%

 

(2)%

 

2%

 

0%

 

3%

APAC

 

4%

 

7%

 

4%

 

7%

 

4%

 

7%

China

 

10%

 

14%

 

10%

 

14%

 

10%

 

14%

Americas (non-U.S.)

 

6%

 

8%

 

4%

 

6%

 

4%

 

6%

International

 

1%

 

4%

 

1%

 

4%

 

1%

 

5%

Global

 

2%

 

4%

 

2%

 

3%

 

3%

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 2020

 

 

 

 

 

 

 

 

 

 

% Change

 

% Change
Constant
Currency*

 

 

 

 

 

 

 

 

Channel Revenue Growth

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale (c)

 

(11)%

 

(9)%

 

 

 

 

 

 

 

 

Direct-to-consumer

 

(11)%

 

(10)%

 

 

 

 

 

 

 

 

Digital

 

8%

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended March 2020

 

 

% Change

 

% Change
Constant
Currency*

 

% Change
Adjusted (a)

 

% Change
Constant Currency
and Adjusted*(a)

 

% Change
Adjusted
Organic (a) (b)

 

% Change
Constant Currency
and Adjusted
Organic*(a) (b)

Channel Revenue Growth

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale (c)

 

0%

 

2%

 

0%

 

2%

 

1%

 

3%

Direct-to-consumer

 

5%

 

6%

 

5%

 

6%

 

5%

 

6%

Digital

 

15%

 

17%

 

15%

 

17%

 

16%

 

17%

 

 

As of March

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

 

 

 

 

 

 

DTC Store Count

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,379

 

1,382

 

 

 

 

 

 

 

 

 

*Refer to constant currency definition on previous pages.

(a) Excludes the operating results of jeanswear wind down activities in South America post the separation of Kontoor Brands for the twelve months ended March 2020. Refer to Non-GAAP financial information on "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2020" page for additional information.

(b) Excludes the operating results of Altra® for the two months ended May 2019, which reflects the one-year anniversary of the acquisition. The change also excludes divestitures representing the operating results of Reef® and the Van Moer business, through the respective dates of sale for the twelve months ended March 2019. Refer to Non-GAAP financial information on "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2020" and "Reconciliation of Select GAAP Measures to Non-GAAP Measures - Three and Twelve Months Ended March 2019" pages for additional information.

(c) Royalty revenues are included in the wholesale channel for all periods.

 

VF Corporation
Joe Alkire, 720-778-4051
Vice President, Corporate Development, Investor Relations and Treasury
or
Craig Hodges, 720-778-4116
Vice President, Corporate Affairs

Source: VF Corporation